Hayward - C Plan, Crossings at Walton SquareWaltonKY41094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income registers $2,324/mo, and a $1,248/mo payment leaves $772/mo available for distribution. Annual cash flow reaches $9,266/yr on $84,529 to close, and return on cash invested stands at 30.87% in year one. Equity gained on principal adds $1,645/yr while 5% annual appreciation supports $70,449 over five years. Portfolio math shows five-year ROI at 161.54% and total cumulative return in cash at $136,553. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,324/mo property income against a $1,248/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 41094, Walton, KY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,828 (100%) |
| Owner Occupied HU | 4,195 (72.0%) |
| Renter Occupied HU | 1,303 (22.4%) |
| Vacant Housing Units | 330 ( 5.7%) |
| Median Home Value | $321,723 |
| Average Home Value | $350,825 |
Housing Distribution
Address Breakdown
Residential
5,811
Single Family
5,268
Multi-Family
543
Businesses
362
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
