Hayward - A Plan, Overlook at Sunrock, Wilder, KY, 41071 | $199/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1524 sft

1307 Highway Ave, Covington, KY, 41011

2 Bed
2 Bath
1656 sft

10826 Sawgrass Ct, Union, KY, 41091

4 Bed
3 Bath
1210 sft

1613 Wyoming Ave, Cincinnati, OH, 45205

3 Bed
2 Bath
1021 sft

7413 Park Ave, Cincinnati, OH, 45231

Nearby investment properties with comparable prices

2 Bed
2 Bath
852 sft

5578 Eula Ave, Cincinnati, OH, 45248

2 Bed
2 Bath
1051 sft

74 Linet Ave, Highland Heights, KY, 41076

2 Bed
2 Bath
1111 sft

588 Foxhill Dr, Crescent Springs, KY, 41017

3 Bed
1 Bath
1026 sft

1030 Castro Ln, Cincinnati, OH, 45246

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 22.56% in year one, and rental yield is 8.18% on a $271,990 entry. Equity gained on principal adds $1,755/yr, while 5% annual appreciation builds toward $75,146 over five years. Five-year ROI reaches 116.91% and total cumulative return in cash sums $105,410. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,854/mo property income rather than buyer’s personal income.

Condo

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 41071, Newport, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,761 (100%)
Owner Occupied HU	4,704 (43.7%)
Renter Occupied HU	4,954 (46.0%)
Vacant Housing Units	1,103 (10.2%)
Median Home Value	$260,721
Average Home Value	$296,826