Hayward - A Plan, Overlook at Sunrock, Newport, KY, 41071 | $539/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1040 sft

4207 North Ave, Cincinnati, OH, 45236

3 Bed
3 Bath
2449 sft

885 Borderlands Dr, Erlanger, KY, 41018

2 Bed
2 Bath
1469 sft

Hayward - A Plan, Overlook at Sunrock, Wilder, KY, 41071

2 Bed
2 Bath
2026 sft

5606 Sprucewood Dr, Cincinnati, OH, 45239

Nearby investment properties with comparable prices

2 Bed
2 Bath
- sft

2503 Crosshill Dr, Fort Mitchell, KY, 41017

2 Bed
3 Bath
1533 sft

40 Evergreen Cir, Cincinnati, OH, 45215

3 Bed
1 Bath
1176 sft

59 Lucy Run Rd, Amelia, OH, 45102

3 Bed
1 Bath
1072 sft

3357 Fir Tree Ln, Erlanger, KY, 41018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 27.14% in year one, and rental yield is 9.7% on a $269,990 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,593 over five years. Five-year ROI reaches 141.5% and total cumulative return in cash sums $126,646. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,182/mo property income rather than buyer’s personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 41071, Newport, KY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,761 (100%)
Owner Occupied HU	4,704 (43.7%)
Renter Occupied HU	4,954 (46.0%)
Vacant Housing Units	1,103 (10.2%)
Median Home Value	$260,721
Average Home Value	$296,826