Hayes Plan, Foree Ranch: Wellton Collection, Providence Village, TX, 76227 | $468/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
864 sft

316 Stroud St, Denton, TX, 76201

Rental Income+ 1 more

3 Bed
2 Bath
1338 sft

141 Redbud Trl, McKinney, TX, 75069

Investment Property+ 2 more

2 Bed
1 Bath
1314 sft

301 E White St, Pilot Point, TX, 76258

2 Bed
1 Bath
797 sft

2200 Trinity Mills Rd #402, Carrollton, TX, 75006

Nearby investment properties with comparable prices

4 Bed
2 Bath
1836 sft

3913 White Rock Rd, Celina, TX, 75009

2 Bed
2 Bath
932 sft

2240 Tarpley Rd APT 462, Carrollton, TX, 75006

1 Bed
1 Bath
624 sft

811 N Carroll Blvd, Denton, TX, 76201

3 Bed
2 Bath
1064 sft

60 Tecumseh Rd, Valley View, TX, 76272

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Providence Village at Hayes Plan, Foree Ranch: Wellton Collection, Providence Village, TX, 76227 listed at $227,999 pairs $2,089/mo rent with a $1,116/mo payment to leave $468/mo cash flow. Total monthly income runs $2,089/mo, and annual cash flow reaches $5,611/yr on $75,582 cash to close. Return on cash invested measures 27.33% in year one, and rental yield registers 10.99% at a $227,999 basis. Equity gained on principal adds $1,471/yr, and annual property appreciation at 5% supports $62,992 by year five. Five-year ROI tracks 143.88% and total cumulative return in cash totals $108,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,089/mo property income relative to a $1,116/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76227, Aubrey, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	29,420 (100%)
Owner Occupied HU	23,091 (78.5%)
Renter Occupied HU	4,666 (15.9%)
Vacant Housing Units	1,663 ( 5.7%)
Median Home Value	$479,180
Average Home Value	$571,581