Hayek Plan, Magnolia HillsCameronNC28326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cameron at Hayek Plan, Magnolia Hills, Cameron, NC, 28326 priced at $380,500 converts $2,592/mo rent into $235/mo cash flow after a $1,862/mo obligation. Total monthly income equals $2,592/mo, and annual cash flow totals $2,825/yr on $126,136 invested. Return on cash invested prints 22.15% in year one, and rental yield reads 8.17% against a $380,500 entry. Equity gained on principal adds $2,455/yr, while 5% annual appreciation compiles into $105,125 by year five. Five-year ROI reaches 114.88% and total cumulative return in cash sums $144,902. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,592/mo property income covering a $1,862/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$38 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28326, Cameron, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,680 (100%) |
| Owner Occupied HU | 5,518 (57.0%) |
| Renter Occupied HU | 3,339 (34.5%) |
| Vacant Housing Units | 823 ( 8.5%) |
| Median Home Value | $299,340 |
| Average Home Value | $324,720 |
Housing Distribution
Address Breakdown
Residential
9,269
Single Family
9,041
Multi-Family
228
Businesses
212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Precision Custom Homes
Mls Name: Precision Custom Homes
Mls Provider:
Mls ID: #N/A