HAYDEN Plan, West Bay Village at Millville by the Sea, Frankford, DE, 19945 | $894/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1836 sft

25015 Prairie Ln LOT 3, Millsboro, DE, 19966

2 Bed
2 Bath
1875 sft

Camden Plan, Riverwood, Harbeson, DE, 19951

4 Bed
3 Bath
1781 sft

Fairfield Slab Plan, Liberty East, Millsboro, DE, 19966

3 Bed
3 Bath
2300 sft

31198 Victor Rd, Millville, DE, 19967

Nearby investment properties with comparable prices

2 Bed
2 Bath
1052 sft

17063 S Brandt St UNIT 4205, Lewes, DE, 19958

The Georgetown - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot

3 Bed
3 Bath
2163 sft

The Georgetown - Build On-Your-Lot Plan, Bay to Beach Builders - Build On-Your-Lot, Millville, DE, 19967

3 Bed
2 Bath
1558 sft

22190 Shorebird Way, Millsboro, DE, 19966

3 Bed
2 Bath
1558 sft

LISMORE Plan, Plover Point, Millsboro, DE, 19966

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Frankford at HAYDEN Plan, West Bay Village at Millville by the Sea, Frankford, DE, 19945 earns $894/mo cash flow from $3,497/mo rent with a $2,202/mo payment. Total monthly income totals $3,497/mo, and annual cash flow totals $10,725/yr on $149,172 capital. ROI tracks 27.1% on current figures, and rental yield reads 9.33% at a $449,990 purchase. Equity gained on principal adds $2,904/yr, and 5% annual appreciation supports $124,324 over five years. Five-year ROI reaches 140.86% and total cumulative return in cash sums $210,123. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,497/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19945, Frankford, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,248 (100%)
Owner Occupied HU	3,537 (56.6%)
Renter Occupied HU	537 ( 8.6%)
Vacant Housing Units	2,174 (34.8%)
Median Home Value	$469,115
Average Home Value	$534,590