Hayden Plan, The Manors at Riley's MeadowHaw RiverNC27258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haw River at Hayden Plan, The Manors at Riley's Meadow, Haw River, NC, 27258 offers $2,938/mo rent that, after a $1,879/mo payment, leaves $598/mo cash flow. Total monthly income is $2,938/mo, and annual cash flow is $7,179/yr on $127,293 cash. Return on cash invested measures 25.55% in year one, and rental yield stands at 9.18% at a $383,990 entry. Equity gained on principal adds $2,478/yr while 5% annual appreciation compounds into $106,089 by year five. Five-year ROI records 132.97% and total cumulative return in cash reaches $169,265. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,938/mo property income versus a $1,879/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27258, Haw River, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,392 (100%) |
| Owner Occupied HU | 2,517 (74.2%) |
| Renter Occupied HU | 647 (19.1%) |
| Vacant Housing Units | 228 ( 6.7%) |
| Median Home Value | $308,799 |
| Average Home Value | $311,872 |
Housing Distribution
Address Breakdown
Residential
3,258
Single Family
3,258
Multi-Family
0
Businesses
149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A