Hayden Plan, The Cove at Thrasher LandingHixsonTN37343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hixson at Hayden Plan, The Cove at Thrasher Landing, Hixson, TN, 37343 earns $1,302/mo cash flow from $3,810/mo rent with a $2,051/mo payment. Total monthly income totals $3,810/mo, and annual cash flow totals $15,619/yr on $138,895 capital. ROI tracks 31.15% on current figures, and rental yield reads 10.91% at a $418,990 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,759 over five years. Five-year ROI reaches 162.88% and total cumulative return in cash sums $226,226. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,810/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37343, Hixson, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,673 (100%) |
| Owner Occupied HU | 13,936 (70.8%) |
| Renter Occupied HU | 4,628 (23.5%) |
| Vacant Housing Units | 1,109 ( 5.6%) |
| Median Home Value | $352,787 |
| Average Home Value | $386,625 |
Housing Distribution
Address Breakdown
Residential
19,539
Single Family
18,378
Multi-Family
1,161
Businesses
1,334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
