HAYDEN Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811 | $527/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

HAYDEN Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811 | $527/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

ENSLEY Plan, Summerlin at Hawthorne Ranch

4 Bed
3 Bath
2372 sft

ENSLEY Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

THE McKENNA Plan, Summerlin at Hawthorne Ranch

4 Bed
4 Bath
2725 sft

THE McKENNA Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

PORTLAND- WITH STONE Plan, Summerlin at Hawthorne Ranch

4 Bed
4 Bath
3001 sft

PORTLAND- WITH STONE Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

COVINGTON Plan, Summerlin at Hawthorne Ranch

5 Bed
3 Bath
2490 sft

COVINGTON Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

Nearby investment properties with comparable prices

4 Bed
3 Bath
2638 sft

6325 Yellow Buckeye Dr, Riverview, FL, 33578

4 Bed
2 Bath
1955 sft

12009 Whistling Wind Dr, Riverview, FL, 33569

4 Bed
2 Bath
1715 sft

Parker Plan, Ridgewood South, Riverview, FL, 33579

2 Bed
2 Bath
2207 sft

2018 N Pebble Beach Blvd, Sun City Center, FL, 33573

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lakeland at HAYDEN Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811 priced at $387,990 pairs $3,102/mo rent with $527/mo cash flow after a $1,899/mo payment. Total monthly income equals $3,102/mo, and annual cash flow comes to $6,327/yr on $128,619 invested. Return on cash invested is 24.83% in year one, and rental yield stands at 9.59% on a $387,990 basis. Equity gained on principal adds $2,504/yr, and 5% annual appreciation accumulates to $107,194 by year five. Five-year ROI measures 129.84% and total cumulative return in cash reaches $166,993. For financing, Ziffy Mortgage’s DSCR program evaluates $3,102/mo property income against a $1,899/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Find all the space you need in our popular two-story Hayden floorplan in Summerlin at Hawthorne Ranch, one of our communities in Lakeland, Florida. Inside this 5-bedroom, 3-bathroom home, you'll find 2,601 square feet of flexible living space and a two-car garage. Step thru the front foyer and you're greeted with a flex room designed for work or play. Make your way to the kitchen on the first floor, which overlooks the living, dining room and slider to the backyard patio. The kitchen features a center island with room for seating, plentiful cabinetry, quartz countertops, stainless steel appliances and a walk-in pantry which are sure to both turn heads and make meal prep easy. Guests can pull up a seat in this functional space. One of four bedrooms is located on the first floor and at the back of the home for privacy. As we head up to the second floor, we are greeted with the primary bedroom that features an en suite bathroom as well as three additional bedrooms that surround a second living area, a full bathroom, and a laundry area. Whether these rooms become bedrooms, office spaces, or other bonus rooms, there is sure to be a place for all. Like all homes in Summerlin at Hawthorne Ranch, the Hayden includes all concrete block construction and also smart home technology, which allows you to control your home anytime with your smart device while near or away. Contact us today and find your home at Summerlin at Hawthorne Ranch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33811, Lakeland, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,839 (100%)
Owner Occupied HU	8,839 (74.7%)
Renter Occupied HU	2,487 (21.0%)
Vacant Housing Units	513 ( 4.3%)
Median Home Value	$381,227
Average Home Value	$421,922