Hayden Plan, Summerhaven, Mebane, NC, 27302 | $532/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1594 sft

514 Lipscomb Grove Church Rd, Rougemont, NC, 27278

3 Bed
3 Bath
1546 sft

62 Fernwood Ln, Chapel Hill, NC, 27516

4 Bed
4 Bath
3079 sft

718 Heartpine Dr, Mebane, NC, 27302

4 Bed
2 Bath
2160 sft

210 Faucette Mill Rd, Hillsborough, NC, 27278

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

6517 Grogan Hill Rd, Whitsett, NC, 27377

3 Bed
3 Bath
1769 sft

1970 Riverwalk Dr, Graham, NC, 27253

3 Bed
2 Bath
1328 sft

124 Holly Ridge Ln, Mebane, NC, 27302

3 Bed
2 Bath
1786 sft

3016 Old Craig Trl, Mebane, NC, 27302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mebane at Hayden Plan, Summerhaven, Mebane, NC, 27302 earns $532/mo cash flow from $3,073/mo rent with a $2,041/mo payment. Total monthly income totals $3,073/mo, and annual cash flow totals $6,379/yr on $138,232 capital. ROI tracks 24.52% on current figures, and rental yield reads 8.84% at a $416,990 purchase. Equity gained on principal adds $2,691/yr, and 5% annual appreciation supports $115,207 over five years. Five-year ROI reaches 127.47% and total cumulative return in cash sums $176,206. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,073/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA