Hayden Plan, StonecrestShenandoah JunctionWV25442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Shenandoah Junction at Hayden Plan, Stonecrest, Shenandoah Junction, WV, 25442 uses $153,481 cash to close to unlock $7,514/yr annual cash flow and $626/mo monthly cash flow. Total monthly income runs $3,305/mo, and a $2,266/mo payment keeps the spread at $626/mo. Purchase price stands at $462,990, and rental yield measures 8.57% with $3,305/mo rent. Return on cash invested shows 24.8% in year one, and 5% annual appreciation builds toward $127,916 over five years. Five-year ROI reaches 128.59% and total cumulative return in cash records $197,356. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,305/mo property income covering a $2,266/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25442, Shenandoah Junction, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 884 (100%) |
| Owner Occupied HU | 678 (76.7%) |
| Renter Occupied HU | 135 (15.3%) |
| Vacant Housing Units | 71 ( 8.0%) |
| Median Home Value | $446,914 |
| Average Home Value | $475,962 |
Housing Distribution
Address Breakdown
Residential
638
Single Family
638
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A