Hayden Plan, Sherwood EstatesYadkinvilleNC27055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yadkinville at Hayden Plan, Sherwood Estates, Yadkinville, NC, 27055 uses $107,734 cash to close to unlock $14,196/yr annual cash flow and $1,183/mo monthly cash flow. Total monthly income runs $3,164/mo, and a $1,591/mo payment keeps the spread at $1,183/mo. Purchase price stands at $324,990, and rental yield measures 11.68% with $3,164/mo rent. Return on cash invested shows 33.09% in year one, and 5% annual appreciation builds toward $89,789 over five years. Five-year ROI reaches 173.42% and total cumulative return in cash records $186,838. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,164/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27055, Yadkinville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,410 (100%) |
| Owner Occupied HU | 4,276 (66.7%) |
| Renter Occupied HU | 1,432 (22.3%) |
| Vacant Housing Units | 702 (11.0%) |
| Median Home Value | $211,946 |
| Average Home Value | $259,221 |
Housing Distribution
Address Breakdown
Residential
5,810
Single Family
5,690
Multi-Family
120
Businesses
498
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A