HAYDEN Plan, Saltgrass LandingWinnabowNC28479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Winnabow at HAYDEN Plan, Saltgrass Landing, Winnabow, NC, 28479 offers $2,880/mo rent that, after a $1,811/mo payment, leaves $625/mo cash flow. Total monthly income is $2,880/mo, and annual cash flow is $7,500/yr on $122,652 cash. Return on cash invested measures 26.02% in year one, and rental yield stands at 9.34% at a $369,990 entry. Equity gained on principal adds $2,387/yr while 5% annual appreciation compounds into $102,221 by year five. Five-year ROI records 135.55% and total cumulative return in cash reaches $166,250. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,880/mo property income versus a $1,811/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28479, Winnabow, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,104 (100%) |
| Owner Occupied HU | 2,408 (77.6%) |
| Renter Occupied HU | 479 (15.4%) |
| Vacant Housing Units | 217 ( 7.0%) |
| Median Home Value | $344,408 |
| Average Home Value | $360,289 |
Housing Distribution
Address Breakdown
Residential
3,184
Single Family
3,120
Multi-Family
64
Businesses
79
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Saltgrass Landing • D.R. Horton - Wilmington
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A