Hayden Plan, Polo FieldsKingsportTN37663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kingsport at Hayden Plan, Polo Fields, Kingsport, TN, 37663 priced at $363,990 pairs $3,134/mo rent with $955/mo cash flow after a $1,782/mo payment. Total monthly income equals $3,134/mo, and annual cash flow comes to $11,456/yr on $120,663 invested. Return on cash invested is 29.4% in year one, and rental yield stands at 10.33% on a $363,990 basis. Equity gained on principal adds $2,349/yr, and 5% annual appreciation accumulates to $100,564 by year five. Five-year ROI measures 153.49% and total cumulative return in cash reaches $185,210. For financing, Ziffy Mortgage’s DSCR program evaluates $3,134/mo property income against a $1,782/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37663, Kingsport, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,863 (100%) |
| Owner Occupied HU | 5,358 (78.1%) |
| Renter Occupied HU | 1,125 (16.4%) |
| Vacant Housing Units | 380 ( 5.5%) |
| Median Home Value | $297,832 |
| Average Home Value | $339,189 |
Housing Distribution
Address Breakdown
Residential
6,452
Single Family
6,452
Multi-Family
0
Businesses
450
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
