HAYDEN Plan, Old Mission CoveNew Smyrna BeachFL32168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New Smyrna Beach at HAYDEN Plan, Old Mission Cove, New Smyrna Beach, FL, 32168 with 5% annual appreciation on a $441,990 basis while $4,058/mo rent supports operations. Total monthly income totals $4,058/mo and a $2,163/mo payment preserves $1,125/mo for cash returns. Annual cash flow comes to $13,502/yr on $146,520 deployed, and return on cash invested reaches 29.12% in year one. Equity gained on principal adds $2,852/yr, and five-year appreciation sums $122,114 alongside rental yield of 11.02%. Five-year ROI measures 152.87% and total cumulative return in cash totals $223,979.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,058/mo property income versus a $2,163/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32168, New Smyrna Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,367 (100%) |
| Owner Occupied HU | 12,739 (69.4%) |
| Renter Occupied HU | 3,324 (18.1%) |
| Vacant Housing Units | 2,304 (12.5%) |
| Median Home Value | $445,255 |
| Average Home Value | $493,608 |
Housing Distribution
Address Breakdown
Residential
16,555
Single Family
15,194
Multi-Family
1,361
Businesses
831
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A