HAYDEN Plan, Oaks at Cedar Grove, Fairburn, GA, 30213 | $808/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

HAYDEN Plan, Oaks at Cedar Grove, Fairburn, GA, 30213 | $808/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1991 sft

BELHAVEN Plan, Oaks at Cedar Grove, Fairburn, GA, 30213

5 Bed
4 Bath
3200 sft

7434 Petersburg Rd, Fairburn, GA, 30213

4 Bed
3 Bath
1927 sft

AISLE Plan, Oaks at Cedar Grove, Fairburn, GA, 30213

4 Bed
3 Bath
2176 sft

FLORA Plan, Oaks at Cedar Grove, Fairburn, GA, 30213

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

106 Woodbrook Trl, Newnan, GA, 30265

3 Bed
4 Bath
- sft

309 Daybreak Ln, Newnan, GA, 30265

3 Bed
3 Bath
2674 sft

90 Links Ct, Newnan, GA, 30265

3 Bed
2 Bath
1905 sft

152 Stonebridge Xing, Newnan, GA, 30265

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fairburn at HAYDEN Plan, Oaks at Cedar Grove, Fairburn, GA, 30213 offers $3,127/mo rent that, after a $1,865/mo payment, leaves $808/mo cash flow. Total monthly income is $3,127/mo, and annual cash flow is $9,696/yr on $126,298 cash. Return on cash invested measures 27.59% in year one, and rental yield stands at 9.85% at a $380,990 entry. Equity gained on principal adds $2,458/yr while 5% annual appreciation compounds into $105,261 by year five. Five-year ROI records 143.86% and total cumulative return in cash reaches $181,691. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,127/mo property income versus a $1,865/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Hayden, two-story, single-family home plan available at Oaks at Cedar Grove in Fairburn, GA This plan offers 5 bedrooms and three bathrooms in its 2,511 square feet and an attached 2-car garage. 3 different exterior elevations are offered of the Hayden in this community. The main level is what sells most people on the Hayden. As you enter the front door, you'll come upon a flex room through an inviting cased opening - the perfect space for whatever you may need, be it a dining room, study, or playroom. Traveling deeper into the home, the spacious kitchen stuns with its large center island, walk-in pantry, stainless-steel appliances, and attached dining area. The adjacent living room is the ideal space to gather with loved ones or relax after a long day of work. A bedroom and full bathroom round out the main level, great for guests or in-laws. Up the stairs to the second floor, you'll come upon the primary suite: a spacious bedroom and bathroom with a double vanity, separate tub and shower, water closet, and large walk-in closet. The upstairs living room is centrally located between three additional bedrooms, the third bathroom, and the laundry room. The Hayden's upstairs is also rich with storage space, boasting two linen closets and a storage closet off the loft area in addition to each bedroom's closet. Does a Hayden plan home in Oaks at Cedar Grove sound like a dream come true for you? Get in touch today for more details and availability!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30213, Fairburn, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,940 (100%)
Owner Occupied HU	12,632 (63.4%)
Renter Occupied HU	5,926 (29.7%)
Vacant Housing Units	1,382 ( 6.9%)
Median Home Value	$334,936
Average Home Value	$384,870