HAYDEN Plan, North GateVassNC28394
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vass at HAYDEN Plan, North Gate, Vass, NC, 28394 with 5% annual appreciation on a $372,990 basis while $3,080/mo rent supports operations. Total monthly income totals $3,080/mo and a $1,826/mo payment preserves $806/mo for cash returns. Annual cash flow comes to $9,677/yr on $123,646 deployed, and return on cash invested reaches 27.74% in year one. Equity gained on principal adds $2,407/yr, and five-year appreciation sums $103,050 alongside rental yield of 9.91%. Five-year ROI measures 144.7% and total cumulative return in cash totals $178,916.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,080/mo property income versus a $1,826/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28394, Vass, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,826 (100%) |
| Owner Occupied HU | 1,900 (67.2%) |
| Renter Occupied HU | 616 (21.8%) |
| Vacant Housing Units | 310 (11.0%) |
| Median Home Value | $346,532 |
| Average Home Value | $432,871 |
Housing Distribution
Address Breakdown
Residential
2,565
Single Family
2,565
Multi-Family
0
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A