Hayden Plan, Meadows at Austin Crest, Edgewater, MD, 21037 | $38/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2236 sft

1884 Disney Estates Cir, Severn, MD, 21144

4 Bed
3 Bath
2286 sft

2709 Cox Neck Rd, Chester, MD, 21619

4 Bed
3 Bath
1680 sft

1015 Mount Holly Dr, Annapolis, MD, 21409

4 Bed
2 Bath
1526 sft

3418 Medina Ln, Bowie, MD, 20715

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

13 Wainwright Dr, Annapolis, MD, 21401

3 Bed
4 Bath
2142 sft

213 Sundrop Ln, Laurel, MD, 20724

5 Bed
3 Bath
2821 sft

5218 Manor Park Dr, Upper Marlboro, MD, 20772

3 Bed
4 Bath
2463 sft

5133 Rosie Oliver St, Bowie, MD, 20715

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Edgewater at Hayden Plan, Meadows at Austin Crest, Edgewater, MD, 21037 priced at $779,990 pairs $4,889/mo rent with $38/mo cash flow after a $3,818/mo payment. Total monthly income equals $4,889/mo, and annual cash flow comes to $450/yr on $256,617 invested. Return on cash invested is 20.24% in year one, and rental yield stands at 7.52% on a $779,990 basis. Equity gained on principal adds $5,033/yr, and 5% annual appreciation accumulates to $215,497 by year five. Five-year ROI measures 104.6% and total cumulative return in cash reaches $268,429. For financing, Ziffy Mortgage’s DSCR program evaluates $4,889/mo property income against a $3,818/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA