HAYDEN Plan, Lost Creek,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at HAYDEN Plan, Lost Creek, Dallas, GA, 30132 listed at $409,990 pairs $2,946/mo rent with a $2,007/mo payment to leave $450/mo cash flow. Total monthly income runs $2,946/mo, and annual cash flow reaches $5,405/yr on $135,912 cash to close. Return on cash invested measures 23.89% in year one, and rental yield registers 8.62% at a $409,990 basis. Equity gained on principal adds $2,646/yr, and annual property appreciation at 5% supports $113,273 by year five. Five-year ROI tracks 124.05% and total cumulative return in cash totals $168,596. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,946/mo property income relative to a $2,007/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).