Hayden Plan, Lone Oaks FarmClevelandTN37323
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleveland at Hayden Plan, Lone Oaks Farm, Cleveland, TN, 37323 offers $3,074/mo rent that, after a $1,796/mo payment, leaves $877/mo cash flow. Total monthly income is $3,074/mo, and annual cash flow is $10,528/yr on $121,657 cash. Return on cash invested measures 28.56% in year one, and rental yield stands at 10.05% at a $366,990 entry. Equity gained on principal adds $2,368/yr while 5% annual appreciation compounds into $101,393 by year five. Five-year ROI records 149% and total cumulative return in cash reaches $181,268. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,074/mo property income versus a $1,796/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37323, Cleveland, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,311 (100%) |
| Owner Occupied HU | 10,088 (75.8%) |
| Renter Occupied HU | 2,434 (18.3%) |
| Vacant Housing Units | 789 ( 5.9%) |
| Median Home Value | $271,581 |
| Average Home Value | $302,382 |
Housing Distribution
Address Breakdown
Residential
12,682
Single Family
12,563
Multi-Family
119
Businesses
318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
