HAYDEN Plan, Gannon RangeEastonMD21601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Easton at HAYDEN Plan, Gannon Range, Easton, MD, 21601 priced at $446,990 converts $4,070/mo rent into $1,290/mo cash flow after a $2,188/mo obligation. Total monthly income equals $4,070/mo, and annual cash flow totals $15,477/yr on $148,177 invested. Return on cash invested prints 30.35% in year one, and rental yield reads 10.93% against a $446,990 entry. Equity gained on principal adds $2,884/yr, while 5% annual appreciation compiles into $123,495 by year five. Five-year ROI reaches 158.88% and total cumulative return in cash sums $235,425. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,070/mo property income covering a $2,188/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21601, Easton, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,707 (100%) |
| Owner Occupied HU | 7,099 (60.6%) |
| Renter Occupied HU | 3,342 (28.5%) |
| Vacant Housing Units | 1,266 (10.8%) |
| Median Home Value | $394,875 |
| Average Home Value | $542,766 |
Housing Distribution
Address Breakdown
Residential
11,219
Single Family
10,369
Multi-Family
850
Businesses
1,824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
