HAYDEN Plan, Entrada,Saint Augustine,FL,32084

Investment Highlights

Investment property for sale in Saint Augustine at HAYDEN Plan, Entrada, Saint Augustine, FL, 32084 offers a 8.19% rental yield on a $420,990 purchase with $2,874/mo rent. Total monthly income registers $2,874/mo, and a $2,061/mo payment leaves $80/mo available for distribution. Annual cash flow reaches $957/yr on $139,558 to close, and return on cash invested stands at 20.59% in year one. Equity gained on principal adds $2,717/yr while 5% annual appreciation supports $116,312 over five years. Portfolio math shows five-year ROI at 107.11% and total cumulative return in cash at $149,478. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,874/mo property income against a $2,061/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.