Hayden Plan, Colly FarmStokesdaleNC27357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stokesdale at Hayden Plan, Colly Farm, Stokesdale, NC, 27357 priced at $361,990 pairs $2,522/mo rent with $316/mo cash flow after a $1,772/mo payment. Total monthly income equals $2,522/mo, and annual cash flow comes to $3,787/yr on $120,000 invested. Return on cash invested is 23.07% in year one, and rental yield stands at 8.36% on a $361,990 basis. Equity gained on principal adds $2,336/yr, and 5% annual appreciation accumulates to $100,011 by year five. Five-year ROI measures 119.65% and total cumulative return in cash reaches $143,578. For financing, Ziffy Mortgage’s DSCR program evaluates $2,522/mo property income against a $1,772/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27357, Stokesdale, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,254 (100%) |
| Owner Occupied HU | 3,429 (80.6%) |
| Renter Occupied HU | 520 (12.2%) |
| Vacant Housing Units | 305 ( 7.2%) |
| Median Home Value | $307,869 |
| Average Home Value | $367,357 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,248
Multi-Family
31
Businesses
197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A