Hayden Plan, Collett FarmTrinityNC27370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at Hayden Plan, Collett Farm, Trinity, NC, 27370 offers $3,052/mo rent that, after a $1,645/mo payment, leaves $1,004/mo cash flow. Total monthly income is $3,052/mo, and annual cash flow is $12,046/yr on $111,381 cash. Return on cash invested measures 30.72% in year one, and rental yield stands at 10.9% at a $335,990 entry. Equity gained on principal adds $2,168/yr while 5% annual appreciation compounds into $92,828 by year five. Five-year ROI records 160.71% and total cumulative return in cash reaches $178,999. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,052/mo property income versus a $1,645/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27370, Trinity, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,676 (100%) |
| Owner Occupied HU | 5,336 (79.9%) |
| Renter Occupied HU | 951 (14.2%) |
| Vacant Housing Units | 389 ( 5.8%) |
| Median Home Value | $225,849 |
| Average Home Value | $244,933 |
Housing Distribution
Address Breakdown
Residential
6,606
Single Family
6,514
Multi-Family
92
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A