Hayden Plan, Cambridge ParkMebaneNC27302








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Mebane at Hayden Plan, Cambridge Park, Mebane, NC, 27302 earns $274/mo cash flow from $2,657/mo rent with a $1,914/mo payment. Total monthly income totals $2,657/mo, and annual cash flow totals $3,286/yr on $129,613 capital. ROI tracks 22.44% on current figures, and rental yield reads 8.15% at a $390,990 purchase. Equity gained on principal adds $2,523/yr, and 5% annual appreciation supports $108,023 over five years. Five-year ROI reaches 116.31% and total cumulative return in cash sums $150,751. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,657/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A








