Hayden Plan, BentridgeRocky MountNC27803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rocky Mount at Hayden Plan, Bentridge, Rocky Mount, NC, 27803 offers $2,040/mo rent that, after a $1,532/mo payment, leaves $132/mo cash flow. Total monthly income is $2,040/mo, and annual cash flow is $1,589/yr on $103,756 cash. Return on cash invested measures 21.44% in year one, and rental yield stands at 7.82% at a $312,990 entry. Equity gained on principal adds $2,020/yr while 5% annual appreciation compounds into $86,473 by year five. Five-year ROI records 110.95% and total cumulative return in cash reaches $115,114. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,040/mo property income versus a $1,532/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27803, Rocky Mount, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,440 (100%) |
| Owner Occupied HU | 5,555 (53.2%) |
| Renter Occupied HU | 3,920 (37.5%) |
| Vacant Housing Units | 965 ( 9.2%) |
| Median Home Value | $206,523 |
| Average Home Value | $233,303 |
Housing Distribution
Address Breakdown
Residential
9,205
Single Family
8,940
Multi-Family
265
Businesses
389
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A