Hawthorne Side Entry Plan, Wildcat RidgeGodleyTX76044
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Godley at Hawthorne Side Entry Plan, Wildcat Ridge, Godley, TX, 76044 priced at $481,990 pairs $3,443/mo rent with $16/mo cash flow after a $2,359/mo payment. Total monthly income equals $3,443/mo, and annual cash flow comes to $187/yr on $159,780 invested. Return on cash invested is 20.03% in year one, and rental yield stands at 8.57% on a $481,990 basis. Equity gained on principal adds $3,110/yr, and 5% annual appreciation accumulates to $133,165 by year five. Five-year ROI measures 104.68% and total cumulative return in cash reaches $167,261. For financing, Ziffy Mortgage’s DSCR program evaluates $3,443/mo property income against a $2,359/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76044, Godley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,579 (100%) |
| Owner Occupied HU | 2,998 (83.8%) |
| Renter Occupied HU | 342 ( 9.6%) |
| Vacant Housing Units | 239 ( 6.7%) |
| Median Home Value | $424,069 |
| Average Home Value | $550,357 |
Housing Distribution
Address Breakdown
Residential
3,397
Single Family
3,397
Multi-Family
0
Businesses
190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
