Hawthorne Plan, Willows at BrookfieldBrookfieldCT06804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookfield at Hawthorne Plan, Willows at Brookfield, Brookfield, CT, 06804 uses $241,155 cash to close to unlock $1,120/yr annual cash flow and $93/mo monthly cash flow. Total monthly income runs $5,074/mo, and a $3,588/mo payment keeps the spread at $93/mo. Purchase price stands at $732,995, and rental yield measures 8.31% with $5,074/mo rent. Return on cash invested shows 20.52% in year one, and 5% annual appreciation builds toward $202,513 over five years. Five-year ROI reaches 106.92% and total cumulative return in cash records $257,851. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,074/mo property income covering a $3,588/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06804, Brookfield, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,330 (100%) |
| Owner Occupied HU | 5,756 (78.5%) |
| Renter Occupied HU | 1,208 (16.5%) |
| Vacant Housing Units | 366 ( 5.0%) |
| Median Home Value | $536,475 |
| Average Home Value | $612,414 |
Housing Distribution
Address Breakdown
Residential
7,313
Single Family
6,531
Multi-Family
782
Businesses
927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Toll Brothers
Mls Name: Toll Brothers Inc.
Mls Provider:
Mls ID: #N/A