Hawthorne Plan, Walnut CreekWindsorPA17366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Windsor at Hawthorne Plan, Walnut Creek, Windsor, PA, 17366 priced at $520,553 pairs $4,055/mo rent with $644/mo cash flow after a $2,548/mo payment. Total monthly income equals $4,055/mo, and annual cash flow comes to $7,725/yr on $171,262 invested. Return on cash invested is 24.57% in year one, and rental yield stands at 9.35% on a $520,553 basis. Equity gained on principal adds $3,359/yr, and 5% annual appreciation accumulates to $143,819 by year five. Five-year ROI measures 128.29% and total cumulative return in cash reaches $219,713. For financing, Ziffy Mortgage’s DSCR program evaluates $4,055/mo property income against a $2,548/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17366, Windsor, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,212 (100%) |
| Owner Occupied HU | 1,695 (76.6%) |
| Renter Occupied HU | 409 (18.5%) |
| Vacant Housing Units | 108 ( 4.9%) |
| Median Home Value | $245,202 |
| Average Home Value | $280,684 |
Housing Distribution
Address Breakdown
Residential
2,189
Single Family
2,189
Multi-Family
0
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Custom Homes
Mls Name: Keystone Custom Homes
Mls Provider:
Mls ID: #N/A