Hawthorne Plan, Towns at EnclaveLawrencevilleGA30046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at Hawthorne Plan, Towns at Enclave, Lawrenceville, GA, 30046 listed at $399,162 pairs $3,056/mo rent with a $1,954/mo payment to leave $626/mo cash flow. Total monthly income runs $3,056/mo, and annual cash flow reaches $7,516/yr on $132,322 cash to close. Return on cash invested measures 25.59% in year one, and rental yield registers 9.19% at a $399,162 basis. Equity gained on principal adds $2,576/yr, and annual property appreciation at 5% supports $110,281 by year five. Five-year ROI tracks 133.19% and total cumulative return in cash totals $176,237. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,056/mo property income relative to a $1,954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30046, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,597 (100%) |
| Owner Occupied HU | 7,925 (50.8%) |
| Renter Occupied HU | 6,899 (44.2%) |
| Vacant Housing Units | 773 ( 5.0%) |
| Median Home Value | $372,969 |
| Average Home Value | $387,636 |
Housing Distribution
Address Breakdown
Residential
14,330
Single Family
11,961
Multi-Family
2,369
Businesses
2,406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McKinley Homes
Mls Name: McKinley Homes
Mls ID: #N/A