Hawthorne Plan, Oakwood TerraceOakwoodGA30566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oakwood at Hawthorne Plan, Oakwood Terrace, Oakwood, GA, 30566 priced at $323,900 pairs $2,443/mo rent with $247/mo cash flow after a $1,585/mo payment. Total monthly income equals $2,443/mo, and annual cash flow comes to $2,964/yr on $107,373 invested. Return on cash invested is 22.67% in year one, and rental yield stands at 9.05% on a $323,900 basis. Equity gained on principal adds $2,090/yr, and 5% annual appreciation accumulates to $89,488 by year five. Five-year ROI measures 118.47% and total cumulative return in cash reaches $127,203. For financing, Ziffy Mortgage’s DSCR program evaluates $2,443/mo property income against a $1,585/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$225 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30566, Oakwood, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,301 (100%) |
| Owner Occupied HU | 2,822 (53.2%) |
| Renter Occupied HU | 1,855 (35.0%) |
| Vacant Housing Units | 624 (11.8%) |
| Median Home Value | $316,925 |
| Average Home Value | $431,412 |
Housing Distribution
Address Breakdown
Residential
4,674
Single Family
4,270
Multi-Family
404
Businesses
517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
