Hawthorne II Plan, Ridge RanchMesquiteTX75181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesquite at Hawthorne II Plan, Ridge Ranch, Mesquite, TX, 75181 offers $4,637/mo rent that, after a $2,349/mo payment, leaves $1,224/mo cash flow. Total monthly income is $4,637/mo, and annual cash flow is $14,688/yr on $159,117 cash. Return on cash invested measures 29.14% in year one, and rental yield stands at 11.59% at a $479,990 entry. Equity gained on principal adds $3,097/yr while 5% annual appreciation compounds into $132,612 by year five. Five-year ROI records 153.57% and total cumulative return in cash reaches $244,357. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,637/mo property income versus a $2,349/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Housing Distribution
Address Breakdown
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
