Hawthorne at the Reserve Plan, The Reserve at Crystal Lake,Commerce,MI,48382

Investment Highlights

Rental property for sale in Commerce at Hawthorne at the Reserve Plan, The Reserve at Crystal Lake, Commerce, MI, 48382 generates $4,286/mo in rent and, after a $2,555/mo payment, leaves $844/mo in cash flow. Total monthly income is $4,286/mo, and annual cash flow is $10,123/yr on $171,735 invested. Return on cash invested sits at 25.96% in year one, and rental yield is 9.85% on a $521,990 entry. Equity gained on principal adds $3,368/yr, while 5% annual appreciation builds toward $144,216 over five years. Five-year ROI reaches 135.77% and total cumulative return in cash sums $233,160. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,286/mo property income rather than buyer’s personal income.