Hawthorne A Plan, Albany, GA: Build On Your LotAlbanyGA31707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Albany at Hawthorne A Plan, Albany, GA: Build On Your Lot, Albany, GA, 31707 priced at $442,994 converts $2,790/mo rent into $94/mo cash flow after a $2,168/mo obligation. Total monthly income equals $2,790/mo, and annual cash flow totals $1,129/yr on $146,853 invested. Return on cash invested prints 20.68% in year one, and rental yield reads 7.56% against a $442,994 entry. Equity gained on principal adds $2,859/yr, while 5% annual appreciation compiles into $122,391 by year five. Five-year ROI reaches 106.86% and total cumulative return in cash sums $156,926. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,790/mo property income covering a $2,168/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31707, Albany, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,486 (100%) |
| Owner Occupied HU | 4,426 (38.5%) |
| Renter Occupied HU | 5,678 (49.4%) |
| Vacant Housing Units | 1,382 (12.0%) |
| Median Home Value | $143,424 |
| Average Home Value | $181,357 |
Housing Distribution
Address Breakdown
Residential
11,610
Single Family
10,660
Multi-Family
950
Businesses
1,341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
