Hawthorn Plan, Majestic Lakes, Moscow Mills, MO, 63362 | $636/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1234 sft

Olive I Plan, Majestic Lakes, Moscow Mills, MO, 63362

2 Bed
3 Bath
1538 sft

2015 Chapel Hill Xing, Saint Peters, MO, 63376

3 Bed
2 Bath
1222 sft

263 Countryshire Dr, Lake Saint Louis, MO, 63367

3 Bed
3 Bath
3150 sft

2134 Farnsworth Dr, O'Fallon, MO, 63368

Nearby investment properties with comparable prices

2 Bed
1 Bath
960 sft

679 Ballantrae Dr, Wentzville, MO, 63385

3 Bed
3 Bath
1728 sft

Berwick Plan, Elkhorn Ridge Manors, Truesdale, MO, 63380

3 Bed
2 Bath
1745 sft

2 Maple At Elkhorn Ridge Mnr, Truesdale, MO, 63380

3 Bed
3 Bath
1728 sft

2 Berwick At Elkhorn Rdg, Truesdale, MO, 63380

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Moscow Mills at Hawthorn Plan, Majestic Lakes, Moscow Mills, MO, 63362 uses $106,378 cash to close to unlock $7,634/yr annual cash flow and $636/mo monthly cash flow. Total monthly income runs $2,635/mo, and a $1,571/mo payment keeps the spread at $636/mo. Purchase price stands at $320,900, and rental yield measures 9.85% with $2,635/mo rent. Return on cash invested shows 27.08% in year one, and 5% annual appreciation builds toward $88,659 over five years. Five-year ROI reaches 141.41% and total cumulative return in cash records $150,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,635/mo property income covering a $1,571/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 63362, Moscow Mills, MO area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,721 (100%)
Owner Occupied HU	2,769 (74.4%)
Renter Occupied HU	750 (20.2%)
Vacant Housing Units	202 ( 5.4%)
Median Home Value	$238,394
Average Home Value	$266,663