Hawthorn EX Plan, Coventry ValleyOverland ParkKS66013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Overland Park at Hawthorn EX Plan, Coventry Valley, Overland Park, KS, 66013 earns $284/mo cash flow from $4,375/mo rent with a $2,941/mo payment. Total monthly income totals $4,375/mo, and annual cash flow totals $3,413/yr on $197,696 capital. ROI tracks 21.79% on current figures, and rental yield reads 8.74% at a $600,900 purchase. Equity gained on principal adds $3,878/yr, and 5% annual appreciation supports $166,018 over five years. Five-year ROI reaches 113.7% and total cumulative return in cash sums $224,790. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,375/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$93 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66013, Bucyrus, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,167 (100%) |
| Owner Occupied HU | 1,003 (85.9%) |
| Renter Occupied HU | 76 ( 6.5%) |
| Vacant Housing Units | 88 ( 7.5%) |
| Median Home Value | $644,688 |
| Average Home Value | $713,387 |
Housing Distribution
Address Breakdown
Residential
1,124
Single Family
1,124
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Coventry Builders
Mls Name: Coventry Builders
Mls Provider:
Mls ID: #N/A