Hawkins Plan, Towns at Creekside : Towns at Creekside 24'DoravilleGA30360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Doraville at Hawkins Plan, Towns at Creekside: Towns at Creekside 24', Doraville, GA, 30360 generates $3,480/mo in rent and, after a $2,315/mo payment, leaves $601/mo in cash flow. Total monthly income is $3,480/mo, and annual cash flow is $7,218/yr on $156,766 invested. Return on cash invested sits at 24.51% in year one, and rental yield is 8.83% on a $472,900 entry. Equity gained on principal adds $3,052/yr, while 5% annual appreciation builds toward $130,654 over five years. Five-year ROI reaches 127.4% and total cumulative return in cash sums $199,723. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,480/mo property income rather than buyer’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30360, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,163 (100%) |
| Owner Occupied HU | 3,032 (42.3%) |
| Renter Occupied HU | 3,757 (52.5%) |
| Vacant Housing Units | 374 ( 5.2%) |
| Median Home Value | $433,333 |
| Average Home Value | $467,183 |
Housing Distribution
Address Breakdown
Residential
6,828
Single Family
4,449
Multi-Family
2,379
Businesses
561
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
