Hawkins Plan, Myrtle CreekWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waxahachie at Hawkins Plan, Myrtle Creek, Waxahachie, TX, 75165 earns $765/mo cash flow from $3,894/mo rent with a $2,154/mo payment. Total monthly income totals $3,894/mo, and annual cash flow totals $9,176/yr on $145,857 capital. ROI tracks 26.2% on current figures, and rental yield reads 10.62% at a $439,990 purchase. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,561 over five years. Five-year ROI reaches 137.78% and total cumulative return in cash sums $200,959. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,894/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • UnionMain Homes
Mls Name: UnionMain Homes
Mls Provider:
Mls ID: #N/A