Hawking Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 | $413/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Hawking Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 | $413/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1358 sft

6436 Twilight Cir, Fort Worth, TX, 76179

4 Bed
2 Bath
1721 sft

Luna Plan, Ranch at Duck Creek, Fort Worth, TX, 76179

4 Bed
3 Bath
2419 sft

100 Welch Folly Ln, Aledo, TX, 76008

3 Bed
2 Bath
1421 sft

6555 Locke Ave, Fort Worth, TX, 76116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1589 sft

CADEN Plan, Rock Creek Ranch, Fort Worth, TX, 76036

4 Bed
3 Bath
1538 sft

10641 Diamond Mine Dr, Crowley, TX, 76036

4 Bed
2 Bath
1760 sft

2708 Wispy Creek Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
1760 sft

Oxford Plan, West Square : Watermill, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Hawking Plan, Ranch at Duck Creek, Fort Worth, TX, 76179 listed at $312,990 pairs $2,639/mo rent with a $1,532/mo payment to leave $413/mo cash flow. Total monthly income runs $2,639/mo, and annual cash flow reaches $4,959/yr on $103,756 cash to close. Return on cash invested measures 24.69% in year one, and rental yield registers 10.12% at a $312,990 basis. Equity gained on principal adds $2,020/yr, and annual property appreciation at 5% supports $86,473 by year five. Five-year ROI tracks 129.71% and total cumulative return in cash totals $134,578. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,639/mo property income relative to a $1,532/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Entering from the front porch, you step into the foyer, where two bedrooms greet you at the front of the home-each featuring a walk-in closet and sharing a full bath. As you continue down the hallway, you'll pass a coat closet, the laundry room, and access to the two-car garage. The layout then opens into the kitchen, family room, and dining area, creating a welcoming space for everyday living. A covered porch is located just off the dining area, offering a great spot for outdoor relaxation. Tucked off the family room is the primary bedroom, complete with a walk-in closet and private primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,691 (100%)
Owner Occupied HU	22,929 (79.9%)
Renter Occupied HU	4,858 (16.9%)
Vacant Housing Units	904 ( 3.2%)
Median Home Value	$355,811
Average Home Value	$415,903