Haven Plan, Willow at CypressRancho CordovaCA95742
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rancho Cordova at Haven Plan, Willow at Cypress, Rancho Cordova, CA, 95742 with 5% annual appreciation on a $534,990 basis while $4,040/mo rent supports operations. Total monthly income totals $4,040/mo and a $2,619/mo payment preserves $730/mo for cash returns. Annual cash flow comes to $8,760/yr on $176,012 deployed, and return on cash invested reaches 25.04% in year one. Equity gained on principal adds $3,452/yr, and five-year appreciation sums $147,808 alongside rental yield of 9.06%. Five-year ROI measures 130.29% and total cumulative return in cash totals $229,333.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,040/mo property income versus a $2,619/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95742, Rancho Cordova, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,822 (100%) |
| Owner Occupied HU | 6,090 (77.9%) |
| Renter Occupied HU | 909 (11.6%) |
| Vacant Housing Units | 823 (10.5%) |
| Median Home Value | $627,763 |
| Average Home Value | $660,425 |
Housing Distribution
Address Breakdown
Residential
6,250
Single Family
5,950
Multi-Family
300
Businesses
1,327
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A