Haven Plan, Santa Rita Ranch : Santa Rita Ranch IIIVailAZ85641
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vail at Haven Plan, Santa Rita Ranch: Santa Rita Ranch III, Vail, AZ, 85641 priced at $447,990 pairs $2,394/mo rent with after a $2,193/mo payment. Total monthly income equals $2,394/mo. Return on cash invested is 17.85% in year one, and rental yield stands at 6.41% on a $447,990 basis. Equity gained on principal adds $2,891/yr, and 5% annual appreciation accumulates to $123,771 by year five. Five-year ROI measures 91.46% and total cumulative return in cash reaches $135,827. For financing, Ziffy Mortgage’s DSCR program evaluates $2,394/mo property income against a $2,193/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85641, Vail, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,527 (100%) |
| Owner Occupied HU | 10,895 (87.0%) |
| Renter Occupied HU | 1,024 ( 8.2%) |
| Vacant Housing Units | 608 ( 4.9%) |
| Median Home Value | $406,383 |
| Average Home Value | $442,382 |
Housing Distribution
Address Breakdown
Residential
11,965
Single Family
9,552
Multi-Family
2,413
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
