








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Haslet at Havasu III Plan, Northstar, Haslet, TX, 76052 uses $129,583 cash to close to unlock $6,318/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $3,306/mo, and a $1,913/mo payment keeps the spread at $527/mo. Purchase price stands at $390,900, and rental yield measures 10.15% with $3,306/mo rent. Return on cash invested shows 24.78% in year one, and 5% annual appreciation builds toward $107,998 over five years. Five-year ROI reaches 130.2% and total cumulative return in cash records $168,723. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,306/mo property income covering a $1,913/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-11-09 | Listed for sale | $390,900 |
| 2025-07-01 | Listing removed | $398,900 |
| 2025-05-03 | Price change | $398,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Riverside Homebuilders
Mls Name: Riverside Homebuilders
Mls Provider:
Mls ID: #N/A