Haskell II Plan, Pecan Square 50', 60' & 100', Northlake, TX, 76247 | $1,717/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Haskell II Plan, Pecan Square 50', 60' & 100', Northlake, TX, 76247 | $1,717/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3331 sft

1301 Sheltola Way, Haslet, TX, 76052

4 Bed
4 Bath
3351 sft

9941 Casa Frontera Dr, Fort Worth, TX, 76179

4 Bed
4 Bath
4117 sft

12432 Dido Vista Ct, Fort Worth, TX, 76179

4 Bed
4 Bath
4400 sft

4921 Broiles Ct, Fort Worth, TX, 76244

Nearby investment properties with comparable prices

Haskell II Plan, Pecan Square 50', 60' & 100'

4 Bed
5 Bath
3628 sft

Haskell II Plan, Pecan Square 50', 60' & 100', Northlake, TX, 76247

4 Bed
4 Bath
2648 sft

201 Cross Timbers St, Azle, TX, 76020

4 Bed
4 Bath
2895 sft

7440 Wayward Dr, Fort Worth, TX, 76179

4 Bed
4 Bath
2493 sft

6913 Lanner Ln, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Northlake at Haskell II Plan, Pecan Square 50', 60' & 100', Northlake, TX, 76247 listed at $710,990 pairs $6,773/mo rent with a $3,480/mo payment to leave $1,717/mo cash flow. Total monthly income runs $6,773/mo, and annual cash flow reaches $20,604/yr on $233,916 cash to close. Return on cash invested measures 28.87% in year one, and rental yield registers 11.43% at a $710,990 basis. Equity gained on principal adds $4,588/yr, and annual property appreciation at 5% supports $196,433 by year five. Five-year ROI tracks 152.06% and total cumulative return in cash totals $355,690. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,773/mo property income relative to a $3,480/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Pecan Square boasts modern amenities for modern lifestyles bundled with beautiful Coventry homes, small town ambiance and Northwest ISD schools. Located 1 mile west of I-35W, the Northlake community offers easy access to Alliance Texas employment centers like Amazon, Verizon and BNSF. Shop in Denton, Southlake, and Roanoke. Attend a production or take a few classes at the University of North Texas. At home, you can speed down the internet highway. Your HOA dues include internet access as well as fantastic amenities, including a co-working space and onsite IT professionals. Home automation packages feature the latest smart home technology, including half-gigabit Wi-Fi, Ring Video Doorbell and Echo Show. Central to the community is The Town Square where neighbors meet up, enjoy each other's company and make friends. The Jackson Hall amenity complex houses the fitness center, pools and game room. For outdoor entertainment, Pioneer Park offers an exploration playground, outdoor grills picnic tables, a fire pit and more. Residents can gather for a potluck before heading over to the 22,000-square-foot arena for a concert. Fur babies can run and play at the Barking Lot. Children can walk to school at Johnie Daniel Elementary School located within the community. Also planned are middle and high schools. Contact us today about new home opportunities at Pecan Square.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845