Harwood Plan, Turner RidgeArlingtonTX76002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at Harwood Plan, Turner Ridge, Arlington, TX, 76002 at $376,001 posts ROI 20.24% with $35/mo cash flow from $2,908/mo rent. Total monthly income equals $2,908/mo, and annual cash flow records $414/yr on $124,644 to close. Return on cash invested measures 20.24% and rental yield reads 9.28% at the current $376,001. Equity gained on principal adds $2,426/yr, and 5% annual appreciation supports $103,882 by year five. Five-year ROI prints 106.54% and total cumulative return in cash totals $132,797.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,908/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76002, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,667 (100%) |
| Owner Occupied HU | 8,979 (77.0%) |
| Renter Occupied HU | 2,410 (20.7%) |
| Vacant Housing Units | 278 ( 2.4%) |
| Median Home Value | $352,589 |
| Average Home Value | $404,490 |
Housing Distribution
Address Breakdown
Residential
11,312
Single Family
10,633
Multi-Family
679
Businesses
186
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
