Harvey Plan, Lakemont VillageCropwellAL35054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cropwell at Harvey Plan, Lakemont Village, Cropwell, AL, 35054 offers $2,700/mo rent that, after a $1,712/mo payment, leaves $726/mo cash flow. Total monthly income is $2,700/mo, and annual cash flow is $8,707/yr on $115,975 cash. Return on cash invested measures 27.42% in year one, and rental yield stands at 9.26% at a $349,850 entry. Equity gained on principal adds $2,258/yr while 5% annual appreciation compounds into $96,657 by year five. Five-year ROI records 142.4% and total cumulative return in cash reaches $165,147. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,700/mo property income versus a $1,712/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35054, Cropwell, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,273 (100%) |
| Owner Occupied HU | 1,551 (68.2%) |
| Renter Occupied HU | 278 (12.2%) |
| Vacant Housing Units | 444 (19.5%) |
| Median Home Value | $328,886 |
| Average Home Value | $330,409 |
Housing Distribution
Address Breakdown
Residential
2,027
Single Family
2,027
Multi-Family
0
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
