Harvest Plan, Estates at Baiting HollowBaiting HollowNY11933
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baiting Hollow at Harvest Plan, Estates at Baiting Hollow, Baiting Hollow, NY, 11933 priced at $1,875,000 pairs $8,400/mo rent with after a $9,177/mo payment. Total monthly income equals $8,400/mo. Return on cash invested is 11.71% in year one, and rental yield stands at 5.38% on a $1,875,000 basis. Equity gained on principal adds $12,099/yr, and 5% annual appreciation accumulates to $518,028 by year five. Five-year ROI measures 59.63% and total cumulative return in cash reaches $362,222. For financing, Ziffy Mortgage’s DSCR program evaluates $8,400/mo property income against a $9,177/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$263 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11933, Calverton, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,032 (100%) |
| Owner Occupied HU | 2,780 (68.9%) |
| Renter Occupied HU | 496 (12.3%) |
| Vacant Housing Units | 756 (18.7%) |
| Median Home Value | $576,840 |
| Average Home Value | $574,431 |
Housing Distribution
Address Breakdown
Residential
3,092
Single Family
3,092
Multi-Family
0
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Baiting Hollow Development Group, LLC
Mls Name: Baiting Hollow Development Group, LLC
Mls Provider:
Mls ID: #N/A