Harvard Plan, Harbor Watch, Statesville, NC, 28677 | 5.72% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3314 sft

9050 Fair Oak Dr, Sherrills Ford, NC, 28673

5 Bed
4 Bath
3668 sft

106 Wrangler Dr, Mooresville, NC, 28115

4 Bed
4 Bath
3415 sft

480 Robinson Rd, Mooresville, NC, 28117

3 Bed
3 Bath
4175 sft

147 Old Squaw Rd, Mooresville, NC, 28117

Nearby investment properties with comparable prices

4 Bed
5 Bath
3240 sft

369 Cove Creek Loop, Mooresville, NC, 28117

3 Bed
3 Bath
2700 sft

148 Crystal Cir, Mooresville, NC, 28117

4 Bed
2 Bath
2337 sft

646 Longview Rd, Statesville, NC, 28625

3 Bed
2 Bath
1765 sft

11443 Mooresville Rd, Davidson, NC, 28036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Harvard Plan, Harbor Watch, Statesville, NC, 28677 offers a 5.72% rental yield on a $1,000,000 purchase with $4,765/mo rent. 03% in year one. Equity gained on principal adds $6,453/yr while 5% annual appreciation supports $276,282 over five years. Portfolio math shows five-year ROI at 76.56% and total cumulative return in cash at $251,884. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,765/mo property income against a $4,895/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$50 monthly HOA