Harvard EW 2F w/Media Plan, Birdsong, Mansfield, TX, 76063 | $276/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Harvard EW 2F w/Media Plan, Birdsong, Mansfield, TX, 76063 | $276/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2122 sft

Inwood F Plan, Birdsong, Sp7uxz Mansfield, TX, 76063

4 Bed
4 Bath
3132 sft

1405 Thunder Dove Dr, Mansfield, TX, 76063

4 Bed
4 Bath
3325 sft

Birchwood 2FSW (w/Media) Plan, Birdsong, Mansfield, TX, 76063

4 Bed
2 Bath
3650 sft

1316 Thunder Dove Dr, Mansfield, TX, 76063

Nearby investment properties with comparable prices

Spring Cress Plan, Parks at Panchasarp Farms

4 Bed
4 Bath
3518 sft

Spring Cress Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

5 Bed
5 Bath
3979 sft

Bellflower III Plan, Silo Mills, Joshua, TX, 76058

Bellflower Plan, Parks at Panchasarp Farms

4 Bed
4 Bath
3527 sft

Bellflower Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

4 Bed
4 Bath
3527 sft

Bellflower Plan, Parks at Panchasarp Farms, Burleson, TX, 76028

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mansfield at Harvard EW 2F w/Media Plan, Birdsong, Mansfield, TX, 76063 at $534,950 posts ROI 21.94% with $276/mo cash flow from $4,080/mo rent. Total monthly income equals $4,080/mo, and annual cash flow records $3,314/yr on $175,999 to close. Return on cash invested measures 21.94% and rental yield reads 9.15% at the current $534,950. Equity gained on principal adds $3,452/yr, and 5% annual appreciation supports $147,797 by year five. Five-year ROI prints 114.96% and total cumulative return in cash totals $202,333.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,080/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Explore the Harvard EW 2F w/Media Floor Plan - New Home Design Available in Mansfield, TX The Harvard EW 2F w/Media offers 4 bedrooms, 3.5 bathrooms, and 3185 sq. ft. of thoughtfully designed living space that adapts to your needs. From everyday routines to special moments, this layout is built to support how you live with comfort, functionality, and style in mind. With features like a private study - ideal for working from home or quiet focus, a powder room - convenient for guests, and upstairs game and media rooms that provide the perfect foundation for personalization and everyday convenience. Whether you're relaxing, hosting, working from home, or simply enjoying daily life, the Harvard EW 2F w/Media provides the right spaces in the right places. Available in select First Texas Homes communities across DFW, this plan can be tailored with a variety of structural options and design finishes. Explore the Harvard EW 2F w/Media today and discover how First Texas Homes makes it easy to create a home that feels truly yours. Don't forget, with every First Texas, Gallery Custom, or Harwood Home, you will have the flexibility to customize our plans to fit your family perfectly. Some features shown on the layout may be optional. Speak with the Sales Consultant about community plan-specific features.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,107 (100%)
Owner Occupied HU	21,430 (66.7%)
Renter Occupied HU	9,297 (29.0%)
Vacant Housing Units	1,380 ( 4.3%)
Median Home Value	$419,193
Average Home Value	$450,082