Hartwell Plan, Conners Landing at Mirror LakeVilla RicaGA30180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Villa Rica at Hartwell Plan, Conners Landing at Mirror Lake, Villa Rica, GA, 30180 offers $2,454/mo rent that, after a $1,830/mo payment, leaves $178/mo cash flow. Total monthly income is $2,454/mo, and annual cash flow is $2,141/yr on $123,948 cash. Return on cash invested measures 21.64% in year one, and rental yield stands at 7.88% at a $373,900 entry. Equity gained on principal adds $2,413/yr while 5% annual appreciation compounds into $103,302 by year five. Five-year ROI records 111.99% and total cumulative return in cash reaches $138,809. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,454/mo property income versus a $1,830/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30180, Villa Rica, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,093 (100%) |
| Owner Occupied HU | 12,233 (71.6%) |
| Renter Occupied HU | 3,855 (22.6%) |
| Vacant Housing Units | 1,005 ( 5.9%) |
| Median Home Value | $301,333 |
| Average Home Value | $353,971 |
Housing Distribution
Address Breakdown
Residential
16,206
Single Family
15,131
Multi-Family
1,075
Businesses
1,150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • LGI Homes
Mls Name: LGI Homes
Mls Provider:
Mls ID: #N/A