Hartford Plan, Talinn Towns at Desert RidgePhoenixAZ85054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Phoenix at Hartford Plan, Talinn Towns at Desert Ridge, Phoenix, AZ, 85054 priced at $628,490 converts $2,970/mo rent into after a $3,076/mo obligation. Total monthly income equals $2,970/mo. Return on cash invested prints 15.74% in year one, and rental yield reads 5.67% against a $628,490 entry. Equity gained on principal adds $4,056/yr, while 5% annual appreciation compiles into $173,640 by year five. Five-year ROI reaches 80.09% and total cumulative return in cash sums $165,604. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,970/mo property income covering a $3,076/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85054, Phoenix, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,393 (100%) |
| Owner Occupied HU | 2,322 (27.7%) |
| Renter Occupied HU | 4,185 (49.9%) |
| Vacant Housing Units | 1,886 (22.5%) |
| Median Home Value | $610,524 |
| Average Home Value | $640,581 |
Housing Distribution
Address Breakdown
Residential
6,925
Single Family
764
Multi-Family
6,161
Businesses
236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
